|
THE REGIONAL MUNICIPALITY OF YORK FIVE YEAR REVIEW (UNAUDITED)
| (in thousands of dollars) |
2000 |
1999 |
1998 |
1997 |
1996 |
|
|
|
(Restated) |
(Restated) |
(Restated) |
(Restated) |
| CURRENT OPERATIONS |
|
|
|
|
|
| Analysis of Revenue |
|
|
|
|
|
| Net taxation/user charges |
454,040 |
442,519 |
412,906 |
175,959 |
168,846 |
| Transfer payments |
85,877 |
73,826 |
55,831 |
77,261 |
87,263 |
| Fees and service charges |
26,194 |
20,632 |
23,994 |
16,785 |
14,470 |
| Development contributions |
9,867 |
4,150 |
7,394 |
9,390 |
1,654 |
| Other |
7,879 |
4,093 |
4,365 |
4,302 |
2,254 |
|
|
583,857 |
545,220 |
504,490 |
283,697 |
274,487 |
|
| Analysis of Expenditure |
|
|
|
|
|
| Salaries, wages and employee benefits |
151,688 |
123,997 |
111,112 |
104,794 |
99,139 |
| Debt servicing |
16,701 |
15,482 |
17,834 |
13,328 |
8,738 |
| Operating and general expenditure |
237,318 |
239,028 |
238,256 |
74,781 |
80,987 |
| Transfers to others |
65,567 |
52,079 |
42,643 |
55,065 |
56,966 |
|
|
471,274 |
430,586 |
409,845 |
247,968 |
245,830 |
|
| Analysis of Expenditure by Function |
|
|
|
|
|
| General government |
28,884 |
27,890 |
16,791 |
12,125 |
15,427 |
| Protection to persons and property |
82,424 |
79,257 |
74,552 |
68,762 |
61,520 |
| Transportation services |
33,372 |
28,486 |
23,461 |
14,656 |
12,511 |
| Environmental services |
66,138 |
65,092 |
60,514 |
64,258 |
66,369 |
| Health services |
33,868 |
20,543 |
21,206 |
11,278 |
10,511 |
| Social and family services |
223,415 |
206,651 |
211,035 |
75,000 |
77,844 |
| Planning and development |
3,173 |
2,667 |
2,286 |
1,889 |
1,648 |
|
|
471,274 |
430,586 |
409,845 |
247,968 |
245,830 |
|
| Financing and Transfers |
|
|
|
|
|
| Debt principal repayments |
(17,063) |
(15,483) |
(15,536) |
(10,321) |
(9,243) |
| Unfunded interest on long term liabilities |
95 |
(71) |
(133) |
315 |
(39) |
| Employee benefits |
(781) |
2,423 |
1,179 |
2,481 |
756 |
| Transfer to reserves and reserve funds |
(66,285) |
(71,549) |
(54,265) |
(20,949) |
(5,356) |
| Transfer to capital operations |
(31,014) |
(31,096) |
(25,890) |
(10,324) |
(13,090) |
|
|
(115,048) |
(115,776) |
(94,645) |
(38,798) |
(26,972) |
|
| Change in Non Financial Assets |
2,466 |
1,142 |
- |
- |
- |
|
| Change in Current Fund |
- |
- |
- |
(3,069) |
1,685 |
| Surplus (Deficit) beginning of year |
- |
- |
- |
3,069 |
1,384 |
|
| Surplus (Deficit) end of Year |
- |
- |
- |
- |
3,069 |
|
| |
| Note: All figures restated in accordance with Public Service Accounting Board (PSAB) standards. |
| |
THE REGIONAL MUNICIPALITY OF YORK FIVE YEAR REVIEW (UNAUDITED) |
| (in thousands of dollars) |
2000 |
1999 |
1998 |
1997 |
1996 |
|
| |
|
(Restated) |
(Restated) |
(Restated) |
(Restated) |
| CAPITAL OPERATIONS |
|
|
|
|
|
| Sources of Financing |
|
|
|
|
|
 |
Transfer payments | |
1,265 |
1,763 |
5,190 |
5,689 |
5,198 |
 |
Development contributions | |
56,808 |
52,226 |
9,516 |
29,987 |
18,725 |
 |
Other | |
1,243 |
3,665 |
3,858 |
2,254 |
7,292 |
|
| |
59,316 |
57,654 |
18,564 |
37,930 |
31,215 |
|
| Analysis of Expenditure by Function |
|
|
|
|
|
 |
General government | |
3,612 |
9,012 |
3,699 |
976 |
1,239 |
 |
Protection to persons and property | |
7,502 |
5,366 |
2,848 |
1,863 |
5,643 |
 |
Transportation services | |
64,780 |
52,392 |
33,393 |
21,245 |
32,541 |
 |
Environmental services | |
51,721 |
27,533 |
13,117 |
173,594 |
21,052 |
 |
Health services | |
1,592 |
971 |
508 |
94 |
166 |
 |
Social and family services | |
5,861 |
2,731 |
1,395 |
6,538 |
5,042 |
 |
Planning and development | |
401 |
271 |
97 |
21 |
102 |
|
| |
135,469 |
98,276 |
55,057 |
204,331 |
65,785 |
|
| Financing and Transfers |
|
|
|
|
|
 |
Proceeds from long term debt | |
27,827 |
13,781 |
- |
150,183 |
7,023 |
 |
Debt issue costs | |
(95) |
(63) |
- |
(1,887) |
(81) |
|
 |
Net Proceeds | |
27,732 |
13,718 |
- |
148,296 |
6,942 |
 |
Interest earned on own sinking funds | |
(314) |
(640) |
(439) |
(303) |
- |
 |
Transfer from current fund | |
31,014 |
31,097 |
25,890 |
10,324 |
13,090 |
 |
Transfer from reserve fund | |
6,757 |
4,794 |
7,002 |
9,225 |
6,637 |
|
| |
65,189 |
48,969 |
32,453 |
167,542 |
26,669 |
|
| Change in Non Financial Assets |
5,562 |
- |
- |
- |
- |
|
| Change in Capital Fund |
(5,402) |
8,347 |
(4,040) |
1,141 |
(7,901) |
| Opening Capital Fund Balance |
(6,928) |
(2,888) |
(4,029) |
3,872 |
- |
| Closing Capital Fund Balance |
(3,983) |
1,419 |
(6,928) |
(2,888) |
(4,029) |
|
| Fund Balances |
|
|
|
|
|
 |
Current fund | |
- |
- |
- |
- |
3,069 |
 |
Capital fund balance | |
(3,983) |
1,419 |
(6,928) |
(2,888) |
(4,029) |
 |
Reserves set aside for specific purposes by Council | |
27,871 |
19,347 |
11,163 |
6,272 |
5,436 |
 |
Reserve funds set aside for specific purposes by | |
281,778 |
217,948 |
151,563 |
89,393 |
72,275 |
 |
Council,legislation regulation or agreement | |
|
|
|
|
|
|
 |
Total | |
305,666 |
238,714 |
155,798 |
92,777 |
76,751 |
|
| Outstanding Obligations |
|
|
|
|
|
| Debt Outstanding* |
|
|
|
|
|
 |
Total Long Term Liabilities | |
348,527 |
369,718 |
396,585 |
439,172 |
271,646 |
 |
Overlapping Debt** | |
(117,619) |
(149,164) |
(173,627) |
(200,239) |
(172,272) |
|
 |
Net Long Term Liabilities | |
230,908 |
220,554 |
222,958 |
238,933 |
99,374 |
 |
Recovered from: | |
|
|
|
|
|
 |
Tax Levy | |
19,035 |
24,897 |
25,627 |
28,021 |
27,918 |
 |
Rate Supported | |
211,873 |
195,657 |
197,331 |
210,913 |
71,456 |
|
|
230,908 |
220,554 |
222,958 |
238,933 |
99,374 |
 |
Net Long Term Liabilities per capita | |
$306.24 |
$309.44 |
$331.66 |
$367.59 |
$158.74 |
 |
Net Long Term Liabilities as a % of Total Expenditures | |
38.1% |
41.8% |
48.0% |
52.8% |
31.9% |
|
| Sinking Fund |
65,526 |
103,273 |
82,422 |
63,035 |
49,081 |
|
| Charges for Net Long Term Liabilities |
|
|
|
|
|
| Recovered from: |
|
|
|
|
|
 |
General Tax Rates | |
9,471 |
8,783 |
9,252 |
7,366 |
9,195 |
 |
User Rates | |
24,324 |
24,362 |
24,118 |
16,283 |
8,786 |
|
 |
Total | |
33,795 |
33,145 |
33,370 |
23,649 |
17,981 |
|
| Debt Limit Available for New Debt |
75,854 |
24,537 |
27,848 |
34,945 |
34,461 |
|
| Note:All figures restated in accordance with Public Service Accounting Board (PSAB) standards. |
| *Debt Outstanding excludes oligations to Ontario Clear Water Agency Obligations for YDSS |
| **Of school boards and area municipalities |
| |
THE REGIONAL MUNICIPALITY OF YORK FIVE YEAR REVIEW (UNAUDITED)
|
| |
2000 |
1999 |
1998 |
1997 |
1996 |
|
| |
|
(Restated) |
(Restated) |
(Restated) |
(Restated) |
|
Taxable Assessment* (in millions) |
|
|
|
|
|
 |
Residential & Farm | |
58,547 |
|
|
|
|
 |
Industrial & Commercial | |
12,603 |
|
|
|
|
|
 |
Total | |
71,150 |
61,026 |
58,433 |
56,293 |
7,626 |
|
Assessment Analysis |
|
|
|
|
|
 |
Annual Assessment Growth Rate | |
4.1% |
4.4% |
3.8% |
2.8% |
2.8% |
|
|
Property Tax Collection |
|
|
|
|
|
 |
(By the Area Municipalities) | |
|
|
|
|
|
 |
Total Current Taxes Levied ($ 000) | |
Not |
1,031,662 |
977,937 |
933,058 |
903,881 |
 |
Current Taxes Collected ($ 000) | |
available |
906,741 |
897,352 |
870,252 |
835,443 |
 |
Total Taxes Collected ($ 000) | |
at time of |
979,962 |
957,487 |
937,763 |
909,454 |
|
|
press |
|
|
|
|
 |
Current Tax Collection Rate | |
|
87.9% |
91.8% |
93.3% |
92.4% |
 |
Total Tax Collection Rate | |
|
95.0% |
97.9% |
100.5% |
100.6% |
|
| * Prior to 1997 assessment values were based on the previous Provincial equalized assessment system. Current value assessment for 2000 taxation purposes reflects the reassessment from 1996 to 1999 current values. |
| |
RECORD OF EMPLOYEES' 2000 SALARIES AND BENEFITS Year 2000, Municipal Sector, Region of York |
| Surname |
Given Name |
Position |
|
Salary Paid |
|
Taxable Benefits |
| Carlyle |
Phyllis |
Commissioner, Corporate & Legal Services |
$ |
122,358.26 |
$ |
7,616.28 |
| Cartwright |
Sandra |
Commissioner, Finance & Treasurer |
|
122,799.78 |
|
7,017.66 |
| Davidson |
James |
Commissioner, Human Resources Services |
|
111,645.84 |
|
7,592.68 |
| Fisch |
William |
Chair of Council |
|
126,365.86 |
|
7,077.10 |
| Greene |
Edward |
Director, Information Technology |
|
102,539.04 |
|
295.05 |
| Harrison |
Brian |
Director, Transportation Operations |
|
101,993.89 |
|
293.53 |
| Herrick |
Troy |
Associate Medical Officer of Health |
|
121,529.14 |
|
333.36 |
| Jaczek |
Helena |
Commissioner, Health Services & Medical Officer of Health |
126,426.52 |
|
**38,015.81 |
| Jolliffe |
Eric |
Police Superintendent |
|
100,802.57 |
|
2,215.55 |
| Kelly |
Denis |
Regional Clerk |
|
105,458.58 |
|
303.50 |
| Kelly |
Terence |
Deputy Chief of Police |
|
109,723.37 |
|
3,149.43 |
| Kydd |
George |
Police Superintendent |
|
100,291.83 |
|
614.98 |
| LaBarge |
Armand |
Deputy Chief of Police |
|
109,814.14 |
|
6,457.89 |
| Lysenko |
George |
Director, Geomatics |
|
103,038.03 |
|
286.10 |
| Middaugh |
Robert |
Chief of Police (10 months) |
|
116,044.60 |
|
4,521.34 |
| Schipper |
Kees |
Commissioner, Transportation & Works |
|
122,800.27 |
|
**27,230.04 |
| Simmons |
Joann |
Commissioner, Community Services & Housing |
|
121,941.22 |
|
7,615.55 |
| Sorel |
Paul |
Police Superintendent |
|
100,460.18 |
|
3,349.94 |
| Turner |
Shawn |
Administrator/Director Long Term Care/Seniors Branch |
|
101,993.78 |
|
293.53 |
| Webster |
Thomas |
Director, Business Plans and Budgets |
|
106,994.47 |
|
**19,196.53 |
| Wells |
Alan |
Chief Administrative Officer |
|
152,284.08 |
|
8,150.57 |
| Wiebe |
David |
Director, Dental & Nutrition Services |
|
103,059.23 |
|
**18,871.08 |
| **includes one time payment of sick leave benefit |
|
|
|
|
| I certify that the information provided on this record is correct in accordance with the Public Sector Salary Disclosure Act, 1996. |
| Kenneth Hill |
| Director, Financial Services & Deputy Treasurer |
| Prepared under the Public Sector Salary Disclosure Act, 1996 |
|
| |
THE REGIONAL MUNICIPALITY OF YORK FIVE YEAR REVIEW (UNAUDITED)
|
| |
2000 |
1999 |
1998 |
1997 |
1996 |
|
| Miscellaneous Information |
|
|
|
|
|
 |
Continuous Full Time Employees | |
2,441 |
2,058 |
1,848 |
1,820 |
1,899 |
 |
Building Permit Values ($ 000) | |
2,769,847 |
2,600,466 |
1,974,721 |
1,780,769 |
1,114,012 |
 |
Housing Starts | |
12,864 |
12,105 |
8,421 |
8,478 |
5,365 |
 |
New Residential Units/Building Permits | |
12,699 |
12,910 |
9,438 |
9,293 |
5,149 |
 |
Area (Square Kilometres) | |
1,756 |
1,756 |
1,756 |
1,756 |
1,756 |
 |
Average Monthly Welfare Case Load* | |
4,083 |
4,467 |
5,107 |
6,000 |
6,787 |
 |
Annual Police Calls for Service | |
163,590 |
156,967 |
148,800 |
142,227 |
154,411 |
 |
Kilometres of Roads | |
998 |
963 |
946 |
864 |
838 |
 |
Signalized Intersections | |
540 |
508 |
484 |
351 |
304 |
 |
Annual Disposal of Residential Solid Waste (Metric Tonnes) | |
188,000 |
157,000 |
176,000 |
175,000 |
163,921 |
 |
Annual Supply of Treated Water (thousands of cubic metres) | |
99,615 |
102,844 |
95,028 |
89,850 |
81,773 |
 |
Annual Wastewater Flows (thousands of cubic metres) | |
97,680 |
100,696 |
92,332 |
88,173 |
88,155 |
|
| Benchmark Information |
|
|
|
|
|
 |
Transportation Operation Staff per 100 Lane km's | |
$2.26 |
$2.22 |
$2.28 |
$2.49 |
$2.92 |
 |
Maintenance & Operating Costs - Lane km (Winter) | |
$1,881 |
$1,970 |
$1,674 |
$1,865 |
$1,502 |
 |
Maintenance & Operating Costs - Lane km (Non-Winter) | |
$2,847 |
$2,575 |
$2,331 |
$2,443 |
$2,432 |
 |
Cost of Planning Services per Capita | |
$2.42 |
$2.14 |
$2.16 |
$2.15 |
$2.19 |
 |
Average "Turn Around" Time per Significant Official | |
4.3 |
4.3 |
4.0 |
3.9 |
3.3 |
 |
Plan Amendment (months) | |
|
|
|
|
|
 |
Monthly Average Cost per Welfare Beneficiary - Gross | |
$256.50 |
$258.96 |
$320.54 |
$317.38 |
$315.11 |
 |
Monthly Average Cost per Welfare Beneficiary - Net | |
$51.30 |
$51.79 |
$59.27 |
$36.75 |
$40.20 |
 |
Cost per Child Care Space - Gross | |
$6,671 |
$6,754 |
$6,041 |
$5,840 |
$6,624 |
 |
Cost per Child Care Space - Net | |
$918 |
$220 |
$448 |
$381 |
$1,349 |
 |
Administration Employees per 10,000 Residents | |
2.83 |
2.28 |
2.04 |
1.91 |
2.06 |
 |
Regional Administration Net Expenditures as a % of Tax Levy | |
1.61 |
1.90 |
1.33 |
3.94 |
4.08 |
|
| Demographics |
|
|
|
|
|
 |
Population** | |
754,000 |
712,750 |
672,250 |
650,000 |
626,013 |
 |
Households | |
218,620 |
206,742 |
195,041 |
187,673 |
178 ,100 |
 |
Top Private Sector Employers*** | |
|
|
|
|
|
 |
(Number of employees) | |
|
|
|
|
|
 |
Magna International | |
10,292 |
|
|
|
|
 |
IBM Canada Ltd. | |
5,000 |
|
|
|
|
 |
Paramount Canada's Wonderland Inc.**** | |
3,996 |
|
|
|
|
 |
Royal Group Technologies Limited | |
3,635 |
|
|
|
|
 |
Amex Canada | |
3,000 |
|
|
|
|
 |
Miller Paving Ltd. | |
1,900 |
|
|
|
|
 |
Toromount Industries Ltd. | |
1,600 |
|
|
|
|
 |
Canadian National Railway Co. | |
1,300 |
|
|
|
|
 |
Visteon Automotives Systems | |
1,250 |
|
|
|
|
 |
Crown Cork & Seal Canada Inc. | |
1,250 |
|
|
|
|
 |
Con Drain Co. (1983) Ltd. | |
1,057 |
|
|
|
|
 |
ATI Technologies Inc. | |
1,100 |
|
|
|
|
 |
Global Contract | |
1,000 |
|
|
|
|
 |
Canac | |
1,000 |
|
|
|
|
| |
|
|
|
| * 1999 figure excludes Hostel caseload |
** At year end including undercount |
*** Employees 1,000 and over |
**** Includes seasonal employees |
| The Source for the 5 Year Review are as follows: |
* Financial Statements, Reports and Financial Information Returns of The Regional Municipality of York, its Agencies and Boards; |
| |
* Financial Statements, Reports and Financial Information Returns of the Area Municipalities of York Region |
| |
* Ministry of Municipal Affairs of the Province of Ontario |
| |
* Canada Mortgage and Housing Corporation |
| |
* Statistics Canada |
| |
* Regional Department Estimates |
| |
* Ontario Property Assessment Corporation (OPAC) | | |