|
|
|
|
|
|
 |
| December
31, 2002 |
| |
| The
Corporation of the Regional Municipality of York (the Region)
was incorporated as a municipality in 1971 by the Province of Ontario.
The area municipalities within the regional boundaries include the
towns of Aurora, East Gwillimbury, Georgina, Markham, Newmarket, Richmond
Hill, Whitchurch-Stouffville, the Township of King and the City of
Vaughan. |
| 1.
Accounting Policies |
| |
The
consolidated financial statements of the Regional Municipality of
York are the representations of management prepared in accordance
with generally accepted accounting principles for local governments
established by the Public Sector Accounting Board (PSAB) of the Canadian
Institute of Chartered Accountants.
The focus of PSAB financial statements is on the financial position
of the Region and the changes thereto. The Consolidated Statement
of Financial Position reports the financial assets and liabilities,
and the non financial assets and liabilities of the Municipality.
Financial assets are those assets which could provide resources to
discharge existing liabilities or finance future operations. Municipal
position represents the financial position and is the difference between
assets and liabilities. This provides information about the Municipalitys
overall future revenue requirements and its ability to finance activities
and meet its obligations. |
| |
| |
a)
Basis of Consolidation |
| |
|
i) |
These
consolidated financial statements reflect the assets, liabilities,
sources of financing and expenditures in the Current Fund, Capital
Fund, Reserves and Reserve Funds, and include the activities of all
committees of Council, the York Region Police Services Board, York
Regional Housing Corporation, and Region of York Housing Corporation.
The 2001 comparative figures have been reclassified to conform to
current presentation. |
| |
|
ii) |
The
financial activities of the sinking fund are not included in these
statements. |
| |
|
iii) |
Funds
held in trust by the Region for the residents of Newmarket Health
Centre and Maple Health Centre and their related operations are not
included in the financial statements. The financial activity and position
of the trust funds and donations received on behalf of the Centres
are reported separately in the Residents Trust Funds and Donation
Account Statement of Financial Position, and Statement of Financial
Activities. |
| |
| |
b)
Basis of Accounting |
| |
|
i) |
Accrual
Basis of Accounting
Sources of financing and expenditures are reported
on the accrual basis of accounting. The accrual basis of accounting
recognizes revenues as they become available and measurable; expenditures
are recognized as they are incurred and measurable as a result of
receipt of goods or services and the creation of a legal obligation
to pay. |
| |
|
ii) |
Capital
Assets
The historical cost and accumulated depreciation for
capital assets are not recorded for municipal purposes. Capital assets
are reported as an expenditure on the Consolidated Statement of Financial
Activities in the year of acquisition. |
| |
|
iii) |
Use
of Estimates
Since precise determination of many assets and liabilities
is dependent upon future events, the preparation of periodic financial
statements necessarily involves the use of estimates and approximations. |
| |
|
iv) |
Deferred
Revenue-Obligatory Reserve Funds
Development Charges, collected under the authority
of Sections 33 to 35 of the Development Charges Act 1997, are reported
as Deferred Revenue in the Consolidated Statement of Financial Position
in accordance with the standards of the Public Sector Accounting Board
(PSAB). Amounts applied to qualifying capital projects are recorded
as revenues in the fiscal period in the funds are expended on qualifying
capital projects. |
| |
|
v) |
Reserves
and Reserve Funds
Certain amounts, as approved by Regional Council, are
set aside in reserves and reserve funds for future operating and capital
purposes. Transfer to and/or from reserves and reserve funds are an
adjustment to the respective fund when approved. |
| |
|
vi) |
Government
Transfers
Government transfers are recognized in the period in
which the events giving rise to the transfer occur, providing the
transfers are authorized, any eligibility criteria have been met,
and reasonable estimates of the amounts can be made. |
| |
|
vii) |
Investments
Investment income earned on surplus current fund, capital
fund, reserves and reserve funds (other than development charges)
are reported as revenue in the period earned. Investment income on
the development charge reserve funds is added to the fund balance
and form part of the respective deferred revenue balances.
Investments are carried at lessor of cost and market value. Any discount
or premium is amortized over the remaining term of the investments. |
| |
|
viii) |
Pensions
and Employee Benefits
The Region accounts for its participation in the Ontario
Municipal Employee Retirement Fund (OMERS), a multi-employer public
sector pension fund, as a defined contribution plan. Vacation entitlements
are accrued for as entitlements are earned. Sick leave benefits are
accrued where they are vested and subject to pay out when an employee
leaves the Regions employ.
Other post-employment benefits are accrued in accordance with the
projected benefit method prorated on service and managements
best estimate of salary escalation and retirement ages of employees.
The discount rate used to determine the accrued benefit obligation
was determined by reference to market interest rates at the measurement
date on high-quality debt instruments with cash flows that match the
timing and amount of expected benefit payments. |
| |
|
ix) |
Budget
Figures
The Regional Municipality of York Council completes
a review of its operating and capital budgets each year. The approved
operating budget for 2002 is reflected on the Consolidated Schedule
of Current Fund Operations and is included in the budget figures presented
in the Consolidated Statement of Financial Activities. The budget
as approved by Regional Council includes those expenditures which
are part of current tax levies and user charges. Figures are restated
to include accruals for amounts accounted for in these financial statements
subject to future funding.
Budgets established for the Capital Fund and Reserves and Reserve
Funds are set on a project-oriented basis, spending of which may be
carried out over one or more fiscal years. The budgets reflected in
the Consolidated Schedule of Capital Fund Operations and the Consolidated
Schedule of Reserves and Reserve Funds and included in the Consolidated
Statement of Financial Activities is an annual budget only as required
by the recommendations of the Public Sector Accounting Board of the
Canadian Institute of Chartered Accountants. |
| 2.
Restatement |
| |
a)
During the year, the Region adopted the accounting recommendations
of CICA PS3250 Retirement Benefits and CICA PS3255 Post-employment
Benefits, Compensated Absences and Termination Benefits. This change
was adopted retroactively. As a result, the following represents the
restatement adjustment recorded by the Region: |
| Statement
of Financial Position: |
|
2001
|
| Decrease
in Employee benefit obligations |
|
$8,119,653
|
| Statement
of Financial Activities: |
|
2001
|
| Increase
in General Government expenditures |
|
$547,555
|
|
| |
b)
During the year, it was determined that balances shown in the 2001
financial statements as an obligation to fund debentures issued by
the Ontario Housing Corporation were obligations that were not transferred
at the time the housing stock was transferred by the Ontario Housing
Corporation to the York Regional Housing Corporation. Accordingly,
the amounts reflect a restatement to eliminate the assumption of this
obligation. The effect of this restatement is as follows: |
| Statement
of Financial Position: |
|
2001
|
| Decrease
in net long-term liabilities at the end of the year |
|
$10,751,489
|
| Statement
of Financial Activities: |
|
2001
|
| Decrease
in expenditure-Social Housing |
|
$730,767
|
| Decrease
in Social Housing Stock Acquired |
|
$10,999,684
|
|
| 3.
Investments |
| |
Included
in cash and cash equivalents are short-term investments of $788,322,799
(2001 - $650,585,794) with a market value of $789,447,786, (2001 -
$671,352,105).
Long-term investments of $28,892,991 (2001 - $67,112,631) have a market
value of $29,592,858 (2001 - $69,774,557).
Under legislation, $387,740,010 ($2001 - $342,685,157), is comprised
of both cash and cash equivalents and investments, is restricted as
it is required to fund obligatory reserve funds. |
| 4.
Accounts Receivable |
| |
This
amount is comprised of the following receivables: |
| |
| |
2002
|
2001
|
| |
$
|
$
|
| Government
of Canada |
4,163,821
|
3,368,773
|
| Government
of Ontario |
410,548
|
2,777,354
|
| Other
Municipalities |
42,916,907
|
40,111,940
|
| Others |
26,065,779
|
32,360,526
|
|
|
| |
73,557,055
|
78,618,593
|
| Less:
Allowance for Doubtful Accounts |
1,887,323
|
459,774
|
|
|
| |
71,669,732
|
78,158,819
|
|
|
|
| 5.
Long-Term Liabilities |
| |
a)
The balance for long-term liabilities reported on the Consolidated
Statement of Financial Position is made up of the following items.
Interest rates for the debts range from 3% to 12%. |
| |
| |
2002
|
2001
|
| |
$
|
$
|
| Total
long-term liabilities incurred by the Municipality including
those incurred on behalf of school boards and area municipalities
and outstanding at the end of the year amount |
339,668,442
|
335,178,980
|
| to |
|
|
| Mortgages
payable by Region of York Housing Corporation |
88,396,479
|
90,022,886
|
|
|
| |
428,064,921
|
425,201,866
|
| Retirement
and sinking fund debenture |
1,099,449
|
9,788,580
|
| Less: |
|
|
| Recoverable
from area municipalities |
22,295,169
|
21,611,570
|
| Recoverable
from school boards |
52,528,610
|
63,900,234
|
|
|
| Net
Long-term Liabilities at the end of the year |
354,340,591
|
349,478,642
|
|
|
|
| |
b)
Long-term liabilities are repayable as follows: |
| |
| 2003 |
|
$34,085,903
|
| 2004 |
|
25,993,585
|
| 2005 |
|
36,166,440
|
| 2006 |
|
24,814,216
|
| 2007 |
|
31,476,874
|
| Thereafter |
|
200,704,124
|
| Net
sinking fund debt repayable according to actuarial recommendations |
|
1,099,449
|
|
|
| |
|
$354,340,591
|
|
|
|
| |
c)
Charges for Net Long-term Liabilities
Total interest charges for the year for net long-term liabilities
which are included in the Consolidated Statement of Financial Activities
were $21,768,972 (2001 - $18,329,659). |
| 6.
Municipal Position Capital Fund |
| |
Approval
of Council has been obtained for the pending issues of long-term liabilities
and for those commitments to be financed from revenues beyond the
term of Council. |
| 7.
Amounts to be Recovered |
| |
Amounts
to be recovered represent liabilities established for accrual accounting
purposes. In some cases, reserves have been established to fund these
amounts. In other cases, the liabilities are to be funded from future
years budgetary allocations. Net increase in amounts to be recovered
is $28,403,419, (2001 - $115,385,832). |
| |
| |
2002
|
2001
|
| |
$
|
$
|
| Long-term
liabilities |
353,241,142
|
328,445,177
|
| Benefits
payable for early retirees (c) |
16,087,283
|
15,019,889
|
| Vested
sick leave benefits (a) |
10,537,217
|
9,900,532
|
| Vacation
payable |
6,644,235
|
5,524,420
|
| Insurance
claims (Note 9b) |
2,632,936
|
2,310,137
|
| Accrued
interest payable on long-term liabilities |
2,001,052
|
1,681,976
|
| Workers’
compensation obligations (d) |
1,458,009
|
1,316,324
|
|
|
| |
392,601,874
|
364,198,455
|
|
|
|
| |
Actuarial
valuations: The following table sets out the extrapolated results
for each of the plans as at December 31, 2002: |
| |
Benefits
payable for early retirees
|
Vested
sick leave benefits
|
Workers'
compensation
|
2001
Total
|
| |
$
|
$
|
$
|
$
|
| Accrued
benefit liability, beginning of year |
15,019,889
|
9,900,532
|
1,316,324
|
24,037,583
|
| Current
service cost |
510,215
|
777,625
|
513,755
|
2,141,313
|
| Interest
cost |
893,559
|
592,988
|
92,075
|
1,444,292
|
| Benefit
payments |
(336,380)
|
(733,928)
|
(464,145)
|
(1,388,444)
|
|
|
| Accrued
benefit liability, end of year |
16,087,283
|
10,537,217
|
1,458,009
|
26,234,744
|
|
| |
The
actuarial valuations of the plans were based upon a number of assumptions
about future events, which reflect managements best estimate.
The following represents the more significant assumptions made: |
| |
| |
Benefits
payable for early retirees
|
Vested
sick leavebenefits
|
Workers'
compensation
|
| Expected
inflation rate |
3%
|
3%
|
3%
|
| Expected
level of salary increases |
4%
|
4%
|
N/A
|
| Interest
discount rate |
6%
|
6%
|
7%
|
|
| |
a)
Liability for Vested Sick Leave Benefits |
| |
|
Regional
Operations
Since 2000, the accumulated sick leave plan has been
replaced by a Short-term Disability plan for employees in Regional
Operations. Under the plan, employees with five or more years of
service were given the option of receiving a cash payout of fifty
percent of the balance in their sick leave bank as at December 31,
1999 or deferring payment until termination of employment with the
Region. The estimated value of the liability of the accumulated
days for employees who chose the deferral option is $1,246,070 (2001
- $2,669,045) at the end of the year. Employees who had less than
five years of service at December 31, 1999 are given the option
on the fifth anniversary of their hire date to either receive payment
for the value of accumulated sick days as at December 31, 1999 or
defer payment until termination of their employment with the Region.
From time to time, the Region is required to settle severance payouts
which are funded from the Sick Leave Reserve. The estimated amount
of these payouts cannot be determined at this time. A reserve has
been established for the past service liability and severance payouts
and is reported on the Consolidated Statement of Financial Position.
The reserve balance at December 31, 2002 is $4,617,667 (2001 - $4,743,571).
Police Services
Under the sick leave benefit plan, unused sick leave
can accumulate and employees may become entitled to a cash payment
of one-half of the sick bank balance to a maximum of six months
salary when they leave the municipalitys employ.
The liability for the accumulated days to the extent that they have
vested and could be taken in cash by an employee on termination
amounted to $9,291,147 (2001 - $15,351,140). A reserve was established
to provide for a portion of the Police Services past service liability
and the balance at the end of the year is $9,532,287 (2001 - $8,089,443).
According to an independent actuarial valuation report dated March
21, 2003 the total estimated liability is $10,537,217 (2001 - $9,881,603).
|
| |
|
| |
b)
Pension Agreement |
| |
|
The
Region contributes to the Ontario Municipal Employees Retirement System
(OMERS), a multi-employer plan on behalf of approximately 3,003 members
of its staff. The plan is a defined benefit plan and specifies the
amount of the retirement benefit to be received by the employees based
on length of credited service and average earnings.
The latest actuarial valuation as at December 31, 2001 indicates that
current member and employer contribution rates are sufficient to fund
future benefits. Currently, OMERS members and employers are enjoying
a full contribution holiday. From August 1, 1998 to December 31, 2002
member and employer contribution rates are 0%. In January 2003, contribution
rates will resume and OMERS is proposing to raise its contribution
rates to full levels in 2004. |
| |
|
| |
c)
Post Employment Benefits |
| |
|
Employees
who retire under the OMERS pension plan at age fifty or greater with
a minimum of twenty years of service with the Region, are entitled
to continued coverage for extended health and dental benefits until
they reach age sixty-five. As at December 31, 2002 eighty-five early
retirees were covered under the plan. According to an independent
actuarial valuation report dated February 27, 2003 the total future
cost associated with these benefits is $16,087,283 and is reported
in the Consolidated Statement of Financial Position. |
| |
|
| |
d)
Workers Compensation |
| |
|
Under
the Workplace Safety and Insurance Act, the Region is a self-insured
employer (Schedule II) for the majority of its employees.
According to an independent actuarial valuation dated February 27,
2003 the estimated liability for all claims incurred to December 31,
2002 are $1,458,009, (2001 - $1,316,324). |
| 8.
Contractual Obligations and Commitments |
| |
a)
Water Agreements |
| |
|
Under
the terms of agreements with the Ministry of the Environment and the
City of Toronto, the Region is entitled to purchase water at rates
established every year. Payments in respect of these agreements amounted
to $17,028,323 (2001 - $16,447,180). Payments under these agreements
are financed by area municipalities based on water consumption. |
| |
| |
b)
York-Peel Water Supply Agreement |
| |
|
In
2001, the Region entered into an inter-regional water servicing agreement
with the Regional Municipality of Peel. Under the terms of the agreement,
the Region is entitled to purchase water from Peel at a negotiated
rate, beginning in 2004. The agreement provides for a buy-in payment
of $52.4 million, payable in three equal installments of $17.46 million.
The first installment was paid in 2001 and subsequent payments are
due in 2004 and 2011. The Region of York will be required to pay operating
costs to the Region of Peel for water consumption based on the York
Wholesale Rate, commencing in 2004, through to 2031 and beyond. The
York Wholesale Rate will include a component to be contributed to
a Capital Repair and Replacement Reserve. Payments under this agreement
will be financed by the area municipalities based on water consumption. |
| |
| |
c)
Sale-leaseback Agreement |
| |
|
Under
the terms of an agreement, the Region sold and leases back computer
and communications equipment. The proceeds from the sale of the equipment
are used to offset lease payments over a period of three years. |
| |
| |
d)
Operating Leases |
| |
|
Under
the terms of various operating lease agreements, future minimum payments
for the next 5 years are as follows: |
| |
|
|
Year
|
$
|
|
2003
|
4,925,736
|
|
2004
|
4,567,655
|
|
2005
|
3,898,415
|
|
2006
|
4,105,626
|
|
2007
|
4,089,558
|
|
| |
e)
York Rapid Transit Plan |
| |
|
In
2002, the Region entered into a public-private partnership with York
Consortium 2002 to implement the York Rapid Transit Plan (YRTP). The
YRTP was developed from the Regions Transportation Master Plan,
which identified the need to implement a rapid network that would
reduce the rate of traffic congestion and support economic and residential
growth. Implementation of the York Rapid Transit Plan is estimated
to cost $1.52.2 billion over the next 10 years.
Using the innovative public-private partnership approach, York Region
and York Consortium 2002 intend to focus leveraging private and public
monies to bring improved transit and transportation services to the
Region in an expedient manner. |
| |
| |
f)
Solid Waste Haulage and Disposal Services |
| |
|
Due
to the scheduled closure of the Keele Valley Landfill Site at the
end of 2002, the Region entered into agreements for the haulage and
disposal of waste. The agreements, with Green Lane Landfill, Onyx
Waste Services Inc. and Republic Services Inc., provide for waste
to be hauled from the Regions transfer stations to sites in
Southwold Township, Ontario and Michigan, U.S.A. The initial term
of the agreements is five years and the total contract amount for
the first year is $10,405,000. In subsequent years, the rate change
per tonne will be adjusted in accordance with the inflation rate.
Effective January 1, 2003 the Region will assume the responsibility
for waste disposal and diversion from the nine area municipalities.
The incremental operating costs of $8.4 million associated with this
initiative will be added to the Regions tax levy in 2003. |
| 9.
Contingent Liabilities |
| |
a)
Long-term Liabilities |
| |
|
The
Region is contingently liable for long-term liabilities for which
the responsibility for the payment of principal and interest is recoverable
from other municipalities, school boards and unconsolidated local
boards. The total amount outstanding as at December 31, 2002 is $74,823,779,
(2001 - $85,511,804) and is recorded on the Consolidated Statement
of Financial Position. |
| |
| |
b)
Public Liability Insurance |
| |
|
During
2002, the Region insured public liability through participation in
a reciprocal insurance exchange, Ontario Municipal Insurance Exchange
(OMEX).
Public liability insurance limits are at $50,000,000. The Region increased
its level of self-insured retention, from the various deductible levels
under the independent insurance policies, to $100,000 on January 1,
1998 under the OMEX policies.
Insurance premiums, claims under the deductible provisions of policies
and claims in excess of insurance limits are paid from a Self Insurance
Reserve Fund established by the Region. The Region makes annual contributions
to the reserve on the basis of type of coverage, deductibles and insurance
limits. Contributions in 2002 were $1,251,113, (2001 - $887,158) and
are reported in the Consolidated Statement of Financial Activities.
The Region estimates that the liability as at December 31, 2002 for
all outstanding public liability claims is $2,632,936.
Environmental impairment liability is fully self-insured by the Region.
Total reserve available for public liability and environmental impairment
is $4,556,036, (2001 - $4,487,063). |
| |
| |
c)
Contingencies |
| |
|
In
the normal course of its operations, the Region is subject to various
litigation and claims. The ultimate outcome of these claims cannot
be determined at this time. However, the Regions management
believes that the ultimate disposition of these matters will not have
a material adverse effect on its financial position. |
| 10.
Expenditures by Object |
| |
The
consolidated statement of financial activities reports expenditures
by function. The Regional Municipality of Yorks expenditures
by object are as follows: |
| |
| |
2002
|
2001
|
| |
$
|
$
|
| Current
Fund Expenditures |
|
|
| Salaries,
wages and benefits |
200,301,557
|
187,088,820
|
| Long-term
debt charges |
21,768,972
|
18,329,659
|
| Materials,
services, rents and financial items |
261,348,715
|
268,509,930
|
| Asset
acquisitions |
23,836,714
|
21,223,712
|
| Transfers
to other governments and the public |
79,658,840
|
57,513,779
|
|
|
| |
586,914,798
|
552,665,900
|
|
|
| Capital
Fund Expenditures |
|
|
| Materials,
services, rents and financial items |
154,642,273
|
148,615,042
|
| Asset
acquisitions |
29,268,588
|
19,453,200
|
| Transfers
to other governments and the public |
13,089,828
|
12,262,275
|
|
|
| |
197,000,689
|
180,330,517
|
|
|
|
| 11.
Funding of 10-5-5 Capping Requirement of Bill 140 |
| |
Bill
140, the Continued Protection for Property Taxpayers Act, 2000
maintained the Provinces commitment to limit property tax reform-related
increases to 5% per year for the Commercial, Industrial and Multi-residential
classes. This legislation, together with the Municipal Act, requires
that the Region manage any necessary inter-municipal tax adjustments.
The Region will only transfer funds between area municipalities as
part of the related tax adjustments and does not incur any direct
financial cost. |
| 12.
Social Housing Reform Act (Bill 128) |
| |
Effective
January 1, 2001 under the Provisions of Bill 128, the Province of
Ontario transferred responsibility for social housing administration
to municipal control. |
| 13.
Provincial Offences Administration |
| |
Effective
July 12, 1999 the Region assumed the responsibilities of administering
collection of revenues arising under the Provincial Offences Act (POA)
from the Ministry of Attorney General. A Local Side Agreement was
signed by the nine area municipalities setting out the terms and conditions
of the transfer of responsibilities.
The Region administers prosecutions and the collection of related
fines and fees under the authority of the POA. The POA is a procedural
law for administering and prosecuting provincial offences, including
those committed under the Highway Traffic Act, Compulsory Automobile
Insurance Act, Trespass to Property Act, Liquor Licence Act, Municipal
By-laws and minor federal offences. Offenders may pay their fines
at any court office in Ontario, at which time their receipt is recorded
in the Integrated Courts Operation Network system (ICON).
The Region recognizes fine revenue when the receipt of funds is recorded
by ICON regardless of the location where payment is made.
The gross revenues consist of fines levied under Part I, II and III
(including delay penalties) for POA charges and amount to $5,592,047
(2001 - $6,250,663). The net loss amounts to $1,832,576 (2001 - $392,109).
Balances arising from operation of the POA offices are consolidated
with these financial statements. |
| 14.
Service Contracts with the Ministry of Community, Family and Childrens
Services |
| |
The
Region has service contracts with the Ministry of Community, Family
and Childrens Services (MCFCS). One requirement of the service
contracts is the production of a report by management, Annual Program
Expenditure Reconciliation (APER) which shows a summary by service
of all revenues and expenditures and any resulting surpluses and deficits
that relate to the service contracts.
A review of these reports shows the following services to be in a
surplus position for the year ended December 31, 2002: |
| |
|
Child
Care Services
|
|
$329,414
|
|
Homelessness
|
|
532,508
|
|
Business
Transformation Project
|
|
0
|
|
| |
The
surplus amounts due back to MCFCS are reflected in the corporate liabilities
account. Subsidy revenue has been recognized according to the approved
service contract and not based on cash flowed. |
|
|
|
|
|
 |